
Hawaii's most accurate home valuation tool.
Start Tracking your home's value today!
Start Tracking your home's value today!
Are you interested in a real estate career in Hawaii?
Single Family Home
in
Ke Alohi Kai Subdivision - North Kona
Hawaii
Proven Income-Producing Vacation Rental House in Kona's Oceanfront Resort Zone Gated Community — No STVR Restrictions
Maximize your return with this luxury investment property in Kailua Kona’s exclusive ocean-front, gated resort-zoned enclave of Ke Alohi Kai–where short-term vacation rentals are fully permitted and protected, with no risk of future regulation changes or permit loss.
This high-performing asset has consistently delivered strong financials:
2022: $295,342 gross revenue
? NOI: $205,071 | CAP Rate: ~5%
2023: $336,045 gross revenue
? NOI: $245,774 | CAP Rate: ~6%
2024: $275,422 gross revenue
? NOI: $185,151 | CAP Rate: ~4.6%
2025 (Q1 only): $100,000 gross – a record-breaking start, signaling potential for highest revenue year yet
These figures are based on average operating expenses of $90,271/year (which may vary for a different owner and year), delivering real, verifiable cash flow. With upside in rates and bookings, this property presents a compelling CAP rate and long-term value.
This 4-bedroom, 7-bathroom custom-built residence spans 4,035 sq. ft. on a 10,034 sq. ft. lot in the gated oceanfront community of Ke Alohi Kai. Thoughtfully designed for seamless indoor-outdoor living, it features a zero-edge pool, cascading spa, and expansive pocket sliding doors.
Each bedroom offers a private lanai and ensuite bath, with the primary suite opening directly to the pool and featuring a jetted tub. Recent upgrades include a photovoltaic (PV) solar system and enhanced air conditioning, adding energy efficiency and comfort.
Located just a short walk from Magic Sands Beach and popular local restaurants, the home also includes two sitting areas, large living and dining spaces, central vacuum, and lush tropical landscaping behind stone walls and wooden gates.
77-212 Ke Alohi Kai Pl Kailua-Kona 96740 is listed Courtesy of Compass
Congratulations, you have access to Hawaii's most comprehensive Real Estate Search! Please help us to better serve you by answering these optional questions.
This email is already registered. Click the button below and we'll send you a link to reset your password.
You have already registered using your FB account.
Check your inbox for an email from brokersmls@locationshawaii.com. It contains a link to reset your password.
The agent who gave you access to this website is no longer with Locations LLC.
Due to local MLS regulations, you will need to re-register if you would like to continue your access.
We will pre-fill the registration form with information in our files. Once you click Register you can either select a new agent or one will be assigned for you.
Sorry for the inconvenience, Locations LLC.
Request an appointment to view this property by completing the information below. Please note your appointment is not confirmed until an agent calls you.
Disclaimer: The properties we may show you may be Locations LLC listings or listings of other brokerage firms. Professional protocol requires agent to set up an appointment with the listings agent to show a property. Locations, LLC may only show properties marked "Active" and "ACS".
Keep your eye on this property! Save this listing and receive e-mail updates if the status of the property changes.
Share this property by completing the the form below. Your friend will receive an e-mail from you with a link to view the details of this property.
Send a message and we'll respond shortly.
We will not rent, share, or sell your information. Privacy Policy.